|
2024 * |
2023 |
2022 |
2021 |
2020 |
| Statement of Net Position ($000) |
| Cash & Short-Term Investments |
62,206 |
55,329 |
48,223 |
41,053 |
35,026 |
| Total Assets |
529,568 |
477,603 |
447,985 |
368,506 |
359,666 |
| Total Debt |
88,286 |
63,976 |
67,177 |
61,626 |
65,210 |
| Total Liabilities |
158,101 |
143,782 |
126,968 |
95,365 |
96,251 |
| Unrestricted Fund Balance |
53,521 |
40,635 |
38,262 |
25,588 |
20,189 |
| Total Fund Equity |
353,412 |
291,959 |
271,106 |
248,213 |
240,889 |
| Statement of Revenues, Expenses and Changes in Net Position ($000) |
| Landing Fee Rev |
5,048 |
3,727 |
3,317 |
2,606 |
3,061 |
| Terminal Lease Rev |
6,967 |
5,917 |
5,637 |
4,764 |
6,229 |
| Total Operating Exp |
54,615 |
51,348 |
45,978 |
42,285 |
43,216 |
| Net Operating Income |
-2,051 |
-3,703 |
-3,916 |
-9,596 |
-8,481 |
| Revenue Over Expenses |
7,385 |
6,306 |
5,006 |
-1,083 |
-1,826 |
| Liquidity |
| Days Cash on Hand |
620.7 |
628.7 |
643.7 |
590.0 |
481.1 |
| Current Ratio |
5.00 |
5.43 |
5.40 |
4.64 |
4.41 |
| Payment Period |
171.1 |
147.3 |
163.6 |
164.2 |
142.8 |
| Capital |
| Average Age Net Fixed Assets (yrs) |
17.2 |
17.0 |
16.9 |
16.6 |
16.2 |
| Long-Term Debt / Capitalization % |
24.2 |
19.6 |
21.8 |
21.8 |
23.4 |
| Total Debt / Capitalization % |
24.89 |
20.72 |
23.28 |
23.16 |
24.69 |
| Leverage |
| Current Debt Service Cov |
2.77 |
2.85 |
2.64 |
1.82 |
1.76 |
| Cashflow / Total Debt % |
23.07 |
20.18 |
19.81 |
12.74 |
11.87 |
| Financial Condition |
| EBIDA Margin % |
47.51 |
48.19 |
49.38 |
44.55 |
41.63 |
| Operating Margin % |
-4.01 |
-10.07 |
-9.92 |
-37.17 |
-33.91 |
| Profit Margin % |
11.94 |
12.78 |
8.48 |
-3.47 |
-5.84 |
| Profile |
| Gates In Service |
13 |
13 |
13 |
13 |
13 |
| Air Operations |
105,133 |
101,932 |
98,198 |
89,531 |
81,216 |
| Statement of Net Position ($000) |
| Cash & Short-Term Investments |
| 2024 * |
62,206 |
| 2023 |
55,329 |
| 2022 |
48,223 |
| 2021 |
41,053 |
| 2020 |
35,026 |
| Total Assets |
| 2024 * |
529,568 |
| 2023 |
477,603 |
| 2022 |
447,985 |
| 2021 |
368,506 |
| 2020 |
359,666 |
| Total Debt |
| 2024 * |
88,286 |
| 2023 |
63,976 |
| 2022 |
67,177 |
| 2021 |
61,626 |
| 2020 |
65,210 |
| Total Liabilities |
| 2024 * |
158,101 |
| 2023 |
143,782 |
| 2022 |
126,968 |
| 2021 |
95,365 |
| 2020 |
96,251 |
| Unrestricted Fund Balance |
| 2024 * |
53,521 |
| 2023 |
40,635 |
| 2022 |
38,262 |
| 2021 |
25,588 |
| 2020 |
20,189 |
| Total Fund Equity |
| 2024 * |
353,412 |
| 2023 |
291,959 |
| 2022 |
271,106 |
| 2021 |
248,213 |
| 2020 |
240,889 |
| Statement of Revenues, Expenses and Changes in Net Position ($000) |
| Landing Fee Rev |
| 2024 * |
5,048 |
| 2023 |
3,727 |
| 2022 |
3,317 |
| 2021 |
2,606 |
| 2020 |
3,061 |
| Terminal Lease Rev |
| 2024 * |
6,967 |
| 2023 |
5,917 |
| 2022 |
5,637 |
| 2021 |
4,764 |
| 2020 |
6,229 |
| Total Operating Exp |
| 2024 * |
54,615 |
| 2023 |
51,348 |
| 2022 |
45,978 |
| 2021 |
42,285 |
| 2020 |
43,216 |
| Net Operating Income |
| 2024 * |
-2,051 |
| 2023 |
-3,703 |
| 2022 |
-3,916 |
| 2021 |
-9,596 |
| 2020 |
-8,481 |
| Revenue Over Expenses |
| 2024 * |
7,385 |
| 2023 |
6,306 |
| 2022 |
5,006 |
| 2021 |
-1,083 |
| 2020 |
-1,826 |
| Liquidity |
| Days Cash on Hand |
| 2024 * |
620.7 |
| 2023 |
628.7 |
| 2022 |
643.7 |
| 2021 |
590.0 |
| 2020 |
481.1 |
| Current Ratio |
| 2024 * |
5.00 |
| 2023 |
5.43 |
| 2022 |
5.40 |
| 2021 |
4.64 |
| 2020 |
4.41 |
| Payment Period |
| 2024 * |
171.1 |
| 2023 |
147.3 |
| 2022 |
163.6 |
| 2021 |
164.2 |
| 2020 |
142.8 |
| Capital |
| Average Age Net Fixed Assets (yrs) |
| 2024 * |
17.2 |
| 2023 |
17.0 |
| 2022 |
16.9 |
| 2021 |
16.6 |
| 2020 |
16.2 |
| Long-Term Debt / Capitalization % |
| 2024 * |
24.2 |
| 2023 |
19.6 |
| 2022 |
21.8 |
| 2021 |
21.8 |
| 2020 |
23.4 |
| Total Debt / Capitalization % |
| 2024 * |
24.89 |
| 2023 |
20.72 |
| 2022 |
23.28 |
| 2021 |
23.16 |
| 2020 |
24.69 |
| Leverage |
| Current Debt Service Cov |
| 2024 * |
2.77 |
| 2023 |
2.85 |
| 2022 |
2.64 |
| 2021 |
1.82 |
| 2020 |
1.76 |
| Cashflow / Total Debt % |
| 2024 * |
23.07 |
| 2023 |
20.18 |
| 2022 |
19.81 |
| 2021 |
12.74 |
| 2020 |
11.87 |
| Financial Condition |
| EBIDA Margin % |
| 2024 * |
47.51 |
| 2023 |
48.19 |
| 2022 |
49.38 |
| 2021 |
44.55 |
| 2020 |
41.63 |
| Operating Margin % |
| 2024 * |
-4.01 |
| 2023 |
-10.07 |
| 2022 |
-9.92 |
| 2021 |
-37.17 |
| 2020 |
-33.91 |
| Profit Margin % |
| 2024 * |
11.94 |
| 2023 |
12.78 |
| 2022 |
8.48 |
| 2021 |
-3.47 |
| 2020 |
-5.84 |
| Profile |
| Gates In Service |
| 2024 * |
13 |
| 2023 |
13 |
| 2022 |
13 |
| 2021 |
13 |
| 2020 |
13 |
| Air Operations |
| 2024 * |
105,133 |
| 2023 |
101,932 |
| 2022 |
98,198 |
| 2021 |
89,531 |
| 2020 |
81,216 |